케이엘테크

비상장계속사업자

KLTECH CO., LTD.

유상정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이엘테크

Business Reg. No. 5138165250 · CEO 유상정

I.Investment Overview

Target케이엘테크 (5138165250)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이엘테크
영문명KLTECH CO., LTD.
대표자유상정
사업자등록번호5138165250
법인등록번호1760110072089
설립일2011.09.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW199.52021227.82022278.22023248.82024227.32025
영업이익100M KRW14.2202120.9202216.4202312.220248.12025
순이익100M KRW14.8202121202217.1202318.3202414.12025
Item20252024202320222021
자산총계235.6억원226억원222.3억원206.6억원195.7억원
부채총계40.7억원45.2억원59.9억원52.2억원62.4억원
자본총계194.9억원180.8억원162.5억원154.3억원133.3억원
매출액227.3억원248.8억원278.2억원227.8억원199.5억원
영업이익8.1억원12.2억원16.4억원20.9억원14.2억원
순이익14.1억원18.3억원17.1억원21억원14.8억원

VI.Financial Ratios

FY2025 basis

3.56%

영업이익률

6.19%

순이익률

5.97%

ROA

7.22%

ROE

20.89%

부채비율

82.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이엘테크 투심보고서 | Alpha Lenz