케이엠개발

비상장계속사업자

KM Development Co.,Ltd.

이대현, 권현수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이엠개발

Business Reg. No. 1628600414 · CEO 이대현, 권현수

I.Investment Overview

Target케이엠개발 (1628600414)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이엠개발
영문명KM Development Co.,Ltd.
대표자이대현, 권현수
사업자등록번호1628600414
법인등록번호1601110431835
설립일2016.07.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW81.82022884.420232,674.320243,102.62025
영업이익100M KRW-60.72021-251.42022138.52023799.12024567.52025
순이익100M KRW-86.32021-301.9202270.22023695.420244102025
Item20252024202320222021
자산총계3,086.4억원1,416억원2,312.7억원1,283억원749.5억원
부채총계2,469.2억원1,208.9억원2,800.9억원1,841.4억원1,006억원
자본총계617.2억원207.2억원-488.2억원-558.4억원-256.5억원
매출액3,102.6억원2,674.3억원884.4억원81.8억원
영업이익567.5억원799.1억원138.5억원-251.4억원-60.7억원
순이익410억원695.4억원70.2억원-301.9억원-86.3억원

VI.Financial Ratios

FY2025 basis

18.29%

영업이익률

13.21%

순이익률

13.28%

ROA

66.43%

ROE

400.09%

부채비율

20%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이엠개발 투심보고서 | Alpha Lenz