코크렙티피위탁관리부동산투자회사

비상장계속사업자

KOCREF TP

주식회사 코람코자산신탁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코크렙티피위탁관리부동산투자회사

Business Reg. No. 7588601077 · CEO 주식회사 코람코자산신탁

I.Investment Overview

Target코크렙티피위탁관리부동산투자회사 (7588601077)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코크렙티피위탁관리부동산투자회사
영문명KOCREF TP
대표자주식회사 코람코자산신탁
사업자등록번호7588601077
법인등록번호1101116801496
설립일2018.07.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4052024434.52025
영업이익100M KRW-6.82021-11.62022-11.62023195.42024203.92025
순이익100M KRW-6.42021-9.42022-2.52023128.42024143.62025
Item20252024202320222021
자산총계5,465.6억원5,384.9억원4,359.2억원1,715.6억원1,045.1억원
부채총계3,187.3억원3,172.7억원2,226.6억원352억원221.1억원
자본총계2,278.3억원2,212.1억원2,132.5억원1,363.7억원824억원
매출액434.5억원405억원
영업이익203.9억원195.4억원-11.6억원-11.6억원-6.8억원
순이익143.6억원128.4억원-2.5억원-9.4억원-6.4억원

VI.Financial Ratios

FY2025 basis

46.92%

영업이익률

33.04%

순이익률

2.63%

ROA

6.3%

ROE

139.9%

부채비율

41.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코크렙티피위탁관리부동산투자회사 투심보고서 | Alpha Lenz