코람코반포프로젝트금융투자

비상장계속사업자

KORAMCO Banpo PFV Co., Ltd.

오인섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코람코반포프로젝트금융투자

Business Reg. No. 8838801756 · CEO 오인섭

I.Investment Overview

Target코람코반포프로젝트금융투자 (8838801756)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코람코반포프로젝트금융투자
영문명KORAMCO Banpo PFV Co., Ltd.
대표자오인섭
사업자등록번호8838801756
법인등록번호1101117483889
설립일2020.05.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.4202118.420222,718.62025
영업이익100M KRW3.62021-61.42022-49.72023693.32025
순이익100M KRW-64.92021-61.22022-39.92023
Item20252024202320222021
자산총계953.1억원1,821.8억원1,338.8억원1,042.2억원840.6억원
부채총계232.9억원1,810.1억원1,234.4억원898억원635.2억원
자본총계720.2억원11.7억원104.4억원144.2억원205.4억원
매출액2,718.6억원18.4억원18.4억원
영업이익693.3억원-49.7억원-61.4억원3.6억원
순이익-39.9억원-61.2억원-64.9억원

VI.Financial Ratios

FY2025 basis

25.5%

영업이익률

순이익률

ROA

ROE

32.34%

부채비율

75.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코람코반포프로젝트금융투자 투심보고서 | Alpha Lenz