코스와이어

비상장계속사업자

KOSWIRE CO., LTD.

유시탁, 홍완표, 사공진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코스와이어

Business Reg. No. 6068122005 · CEO 유시탁, 홍완표, 사공진

I.Investment Overview

Target코스와이어 (6068122005)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코스와이어
영문명KOSWIRE CO., LTD.
대표자유시탁, 홍완표, 사공진
사업자등록번호6068122005
법인등록번호1801110285957
설립일1999.04.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW801.52021831.22022723.52023934.620241,083.42025
영업이익100M KRW-21.220211.82022-17202327.1202453.22025
순이익100M KRW46.62021404.72022-1142023-64.8202475.72025
Item20252024202320222021
자산총계2,008.1억원1,961.1억원1,940.9억원2,043.5억원1,655.5억원
부채총계477억원569억원557.8억원565.3억원604.2억원
자본총계1,531.1억원1,392억원1,383.1억원1,478.1억원1,051.3억원
매출액1,083.4억원934.6억원723.5억원831.2억원801.5억원
영업이익53.2억원27.1억원-17억원1.8억원-21.2억원
순이익75.7억원-64.8억원-114억원404.7억원46.6억원

VI.Financial Ratios

FY2025 basis

4.91%

영업이익률

6.99%

순이익률

3.77%

ROA

4.94%

ROE

31.16%

부채비율

76.24%

자기자본비율

VII.R&D Activity

Fields 재료 > 금속재료 · 보건의료 > 의료기기 · 재료 > 소성가공/분말

Keywords 분말제조, 3D 프린팅, 저비용, 마이크로로봇, 가이드와이어

YearProjectsPapersPatents
2023003
2022201
2021213
2020434
2019240
2018133
2017131

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코스와이어 투심보고서 | Alpha Lenz