케이알그룹

비상장계속사업자

KR GROUP

주용철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이알그룹

Business Reg. No. 5428601244 · CEO 주용철

I.Investment Overview

Target케이알그룹 (5428601244)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이알그룹
영문명KR GROUP
대표자주용철
사업자등록번호5428601244
법인등록번호1342110210403
설립일2018.11.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.120224.220242.92025
영업이익100M KRW-2.72020-5.72021-1.920221.120240.62025
순이익100M KRW-8.820205.42021-12.32022-6.12024-3.92025
Item20252024202220212020
자산총계138.6억원139.3억원111.2억원121.8억원142.4억원
부채총계108.7억원105.4억원134.3억원132.6억원158.6억원
자본총계30억원33.9억원-23.1억원-10.8억원-16.2억원
매출액2.9억원4.2억원1.1억원
영업이익6,004만원1.1억원-1.9억원-5.7억원-2.7억원
순이익-3.9억원-6.1억원-12.3억원5.4억원-8.8억원

VI.Financial Ratios

FY2025 basis

20.99%

영업이익률

-136.71%

순이익률

-2.82%

ROA

-13.05%

ROE

362.81%

부채비율

21.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이알그룹 투심보고서 | Alpha Lenz