케이리츠

비상장계속사업자

KREITs Inc.

조병철, 박재성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이리츠

Business Reg. No. 7118101622 · CEO 조병철, 박재성

I.Investment Overview

Target케이리츠 (7118101622)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이리츠
영문명KREITs Inc.
대표자조병철, 박재성
사업자등록번호7118101622
법인등록번호1801111255743
설립일2019.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3622025
영업이익100M KRW-36.32021-90.82022-31.62023-40.7202485.32025
순이익100M KRW-106.32021-440.32022-250.72023-325.82024229.32025
Item20252024202320222021
자산총계3,810.7억원2,573억원2,069.8억원1,537.1억원1,209.7억원
부채총계5,227.6억원3,760.6억원2,931.5억원2,148.1억원1,380.4억원
자본총계-1,416.9억원-1,187.6억원-861.8억원-611억원-170.7억원
매출액362억원
영업이익85.3억원-40.7억원-31.6억원-90.8억원-36.3억원
순이익229.3억원-325.8억원-250.7억원-440.3억원-106.3억원

VI.Financial Ratios

FY2025 basis

23.57%

영업이익률

63.33%

순이익률

6.02%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이리츠 투심보고서 | Alpha Lenz