리앤프로퍼티

비상장계속사업자

LEE&PROPERTY

오환주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

리앤프로퍼티

Business Reg. No. 5198602277 · CEO 오환주

I.Investment Overview

Target리앤프로퍼티 (5198602277)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명리앤프로퍼티
영문명LEE&PROPERTY
대표자오환주
사업자등록번호5198602277
법인등록번호2101110167372
설립일2021.05.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW220.72023373.22024485.22025
영업이익100M KRW-16.42021-27.3202214.12023-22.2202431.92025
순이익100M KRW-26.72021-64.72022-37.92023-95.32024-22.52025
Item20252024202320222021
자산총계592.6억원526.5억원554.1억원518.5억원437.2억원
부채총계834.7억원746.1억원678.4억원604.9억원458.8억원
자본총계-242.1억원-219.6억원-124.3억원-86.4억원-21.7억원
매출액485.2억원373.2억원220.7억원
영업이익31.9억원-22.2억원14.1억원-27.3억원-16.4억원
순이익-22.5억원-95.3억원-37.9억원-64.7억원-26.7억원

VI.Financial Ratios

FY2025 basis

6.58%

영업이익률

-4.63%

순이익률

-3.79%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

리앤프로퍼티 투심보고서 | Alpha Lenz