명지개발

비상장계속사업자

company myoung ji development

김열호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

명지개발

Business Reg. No. 7978600243 · CEO 김열호

I.Investment Overview

Target명지개발 (7978600243)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명명지개발
영문명company myoung ji development
대표자김열호
사업자등록번호7978600243
법인등록번호2001140069441
설립일2016.09.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW172.720219.22022157.2202358.8202431.92025
영업이익100M KRW4.120210.5202256.52023-3.6202454.52025
순이익100M KRW-1.720213.4202242.12023-752024582025
Item20252024202320222021
자산총계1,091.4억원1,099.3억원806억원636.9억원712.6억원
부채총계1,064.8억원1,014.7억원646.5억원519.5억원598.6억원
자본총계26.6억원84.6억원159.6억원117.4억원114억원
매출액31.9억원58.8억원157.2억원9.2억원172.7억원
영업이익54.5억원-3.6억원56.5억원4,757만원4.1억원
순이익58억원-75억원42.1억원3.4억원-1.7억원

VI.Financial Ratios

FY2025 basis

170.96%

영업이익률

181.8%

순이익률

5.31%

ROA

217.96%

ROE

4,004.22%

부채비율

2.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

명지개발 투심보고서 | Alpha Lenz