네스트홀딩스

비상장계속사업자

NEST Co.,Ltd

정건영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

네스트홀딩스

Business Reg. No. 1218615968 · CEO 정건영

I.Investment Overview

Target네스트홀딩스 (1218615968)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명네스트홀딩스
영문명NEST Co.,Ltd
대표자정건영
사업자등록번호1218615968
법인등록번호1201110604513
설립일2012.03.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.72021-0.62022-2.12023-2.72024-2.92025
순이익100M KRW-76.52021-1012022121.42023-23.22024239.72025
Item20252024202320222021
자산총계1,598.5억원848.3억원821.8억원635.5억원736.3억원
부채총계1,170.5억원610.1억원560.4억원495.6억원495.3억원
자본총계428억원238.2억원261.4억원140억원241억원
매출액0원
영업이익-2.9억원-2.7억원-2.1억원-5,829만원-6,815만원
순이익239.7억원-23.2억원121.4억원-101억원-76.5억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

15%

ROA

56.01%

ROE

273.52%

부채비율

26.77%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

네스트홀딩스 투심보고서 | Alpha Lenz