뉴겐코스메틱

비상장계속사업자

NEWGENCOSMETICS Co.,Ltd

권락균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

뉴겐코스메틱

Business Reg. No. 3208700322 · CEO 권락균

I.Investment Overview

Target뉴겐코스메틱 (3208700322)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명뉴겐코스메틱
영문명NEWGENCOSMETICS Co.,Ltd
대표자권락균
사업자등록번호3208700322
법인등록번호1201110800749
설립일2016.01.22
종업원수140명

V.Workforce

140

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW198.92021239.32022299.720232862024399.62025
영업이익100M KRW9.9202120202240.3202314.3202430.32025
순이익100M KRW6.2202113.4202233.5202311.3202425.52025
Item20252024202320222021
자산총계286억원268억원237.1억원227.9억원221억원
부채총계187.4억원189.6억원165.4억원186.3억원191.2억원
자본총계98.6억원78.3억원71.7억원41.6억원29.8억원
매출액399.6억원286억원299.7억원239.3억원198.9억원
영업이익30.3억원14.3억원40.3억원20억원9.9억원
순이익25.5억원11.3억원33.5억원13.4억원6.2억원

VII.Financial Ratios

FY2025 basis

7.57%

영업이익률

6.39%

순이익률

8.93%

ROA

25.9%

ROE

190.15%

부채비율

34.46%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

뉴겐코스메틱 투심보고서 | Alpha Lenz