엔에이치에프제8호공공임대위탁관리부동산투자회사

비상장계속사업자

NHF8 REIT Co., Ltd.

이성준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔에이치에프제8호공공임대위탁관리부동산투자회사

Business Reg. No. 4128700432 · CEO 이성준

I.Investment Overview

Target엔에이치에프제8호공공임대위탁관리부동산투자회사 (4128700432)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔에이치에프제8호공공임대위탁관리부동산투자회사
영문명NHF8 REIT Co., Ltd.
대표자이성준
사업자등록번호4128700432
법인등록번호1311110439280
설립일2016.03.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1522021156.52022156.82023169.920241,994.52025
영업이익100M KRW-56.52021-61.92022-80.72023-69.72024251.62025
순이익100M KRW-203.42021-194.82022-233.22023-215.82024101.62025
Item20252024202320222021
자산총계9,391.6억원10,191억원10,207.7억원10,547.8억원10,801.7억원
부채총계9,434.4억원10,335.3억원10,136.2억원10,243.2억원10,302.2억원
자본총계-42.8억원-144.3억원71.5억원304.6억원499.5억원
매출액1,994.5억원169.9억원156.8억원156.5억원152억원
영업이익251.6억원-69.7억원-80.7억원-61.9억원-56.5억원
순이익101.6억원-215.8억원-233.2억원-194.8억원-203.4억원

VI.Financial Ratios

FY2025 basis

12.61%

영업이익률

5.09%

순이익률

1.08%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔에이치에프제8호공공임대위탁관리부동산투자회사 투심보고서 | Alpha Lenz