옥동공업

비상장계속사업자

ockdong industrial co.,ltd

라중현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

옥동공업

Business Reg. No. 1398125083 · CEO 라중현

I.Investment Overview

Target옥동공업 (1398125083)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명옥동공업
영문명ockdong industrial co.,ltd
대표자라중현
사업자등록번호1398125083
법인등록번호1201110132366
설립일1996.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW230.22021264.62022288.82023386.12024338.92025
영업이익100M KRW6.620214.420226.7202316.12024-0.92025
순이익100M KRW2.720214.320225.520238.82024-142025
Item20252024202320222021
자산총계257.7억원260.8억원211.9억원198.3억원202.4억원
부채총계187.9억원177.2억원136.4억원128.1억원136.7억원
자본총계69.8억원83.6억원75.6억원70.2억원65.7억원
매출액338.9억원386.1억원288.8억원264.6억원230.2억원
영업이익-9,388만원16.1억원6.7억원4.4억원6.6억원
순이익-14억원8.8억원5.5억원4.3억원2.7억원

VI.Financial Ratios

FY2025 basis

-0.28%

영업이익률

-4.12%

순이익률

-5.42%

ROA

-20.01%

ROE

269.06%

부채비율

27.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

옥동공업 투심보고서 | Alpha Lenz