파트라

비상장계속사업자

PATRA Co, Ltd

한상국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파트라

Business Reg. No. 1348601816 · CEO 한상국

I.Investment Overview

Target파트라 (1348601816)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파트라
영문명PATRA Co, Ltd
대표자한상국
사업자등록번호1348601816
법인등록번호1314110142001
설립일2003.07.01
종업원수88명

V.Workforce

88

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW441.52021433.62022439.92023455.72024440.42025
영업이익100M KRW16.420210.4202226.3202336.7202436.12025
순이익100M KRW12.3202121.6202330.8202426.52025
Item20252024202320222021
자산총계395.7억원393.7억원340.9억원349억원354억원
부채총계191.6억원217.6억원201.2억원231.3억원235.7억원
자본총계204.1억원176.2억원139.7억원117.7억원118.3억원
매출액440.4억원455.7억원439.9억원433.6억원441.5억원
영업이익36.1억원36.7억원26.3억원4,229만원16.4억원
순이익26.5억원30.8억원21.6억원12.3억원

VII.Financial Ratios

FY2025 basis

8.19%

영업이익률

6.02%

순이익률

6.7%

ROA

12.98%

ROE

93.87%

부채비율

51.58%

자기자본비율

VIII.R&D Activity

Fields 재료 > 금속재료

Keywords 사무용의자, 틸트메커니즘

YearProjectsPapersPatents
2018001
2017001
2016100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파트라 투심보고서 | Alpha Lenz