파로스관광호텔

비상장계속사업자

pharos hotel.co.ltd

서정태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파로스관광호텔

Business Reg. No. 2308100600 · CEO 서정태

I.Investment Overview

Target파로스관광호텔 (2308100600)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파로스관광호텔
영문명pharos hotel.co.ltd
대표자서정태
사업자등록번호2308100600
법인등록번호1101115204287
설립일2013.08.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.920204.820217.7202218.5202318.12024
영업이익100M KRW-2.72020-0.22021-1.320224.520234.12024
순이익100M KRW-5.220200.420210.320220.820231.12024
Item20242023202220212020
자산총계130.3억원131.4억원133.6억원136.1억원137.4억원
부채총계73.6억원73.4억원76.4억원80.2억원81.9억원
자본총계56.7억원58.1억원57.2억원55.9억원55.5억원
매출액18.1억원18.5억원7.7억원4.8억원5.9억원
영업이익4.1억원4.5억원-1.3억원-2,490만원-2.7억원
순이익1.1억원8,294만원3,469만원3,575만원-5.2억원

VI.Financial Ratios

FY2024 basis

22.74%

영업이익률

6.12%

순이익률

0.85%

ROA

1.95%

ROE

129.9%

부채비율

43.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파로스관광호텔 투심보고서 | Alpha Lenz