파워맥스

비상장계속사업자

POWERMAX CO.,LTD

장세창

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파워맥스

Business Reg. No. 1218135144 · CEO 장세창

I.Investment Overview

Target파워맥스 (1218135144)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파워맥스
영문명POWERMAX CO.,LTD
대표자장세창
사업자등록번호1218135144
법인등록번호1201110208969
설립일1999.12.14
종업원수90명

V.Workforce

90

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW305.62021343.82022488.32023797.620241,067.12025
영업이익100M KRW-23202113.4202265.12023193.62024295.42025
순이익100M KRW-31.420211.3202254.820231812024221.72025
Item20252024202320222021
자산총계1,129.3억원820억원457.3억원358.3억원321.9억원
부채총계570.2억원471.7억원369.1억원326.5억원296.3억원
자본총계559.1억원348.3억원88.1억원31.8억원25.6억원
매출액1,067.1억원797.6억원488.3억원343.8억원305.6억원
영업이익295.4억원193.6억원65.1억원13.4억원-23억원
순이익221.7억원181억원54.8억원1.3억원-31.4억원

VII.Financial Ratios

FY2025 basis

27.69%

영업이익률

20.78%

순이익률

19.63%

ROA

39.66%

ROE

101.98%

부채비율

49.51%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파워맥스 투심보고서 | Alpha Lenz