부영개발

비상장계속사업자

PUYOUNG DEVELOPMENT. CO., LTD.

고 영 진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부영개발

Business Reg. No. 2058122777 · CEO 고 영 진

I.Investment Overview

Target부영개발 (2058122777)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부영개발
영문명PUYOUNG DEVELOPMENT. CO., LTD.
대표자고 영 진
사업자등록번호2058122777
법인등록번호1101110504640
설립일1998.11.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.6202117.5202219.1202317.9202414.22025
영업이익100M KRW3.820216.42022820233.520241.92025
순이익100M KRW-3.720211.1202211.920233.22024-6.72025
Item20252024202320222021
자산총계638.6억원639.8억원678.8억원674.7억원741.9억원
부채총계216.7억원213.2억원215억원222.3억원231.4억원
자본총계421.9억원426.6억원463.8억원452.4억원510.5억원
매출액14.2억원17.9억원19.1억원17.5억원15.6억원
영업이익1.9억원3.5억원8억원6.4억원3.8억원
순이익-6.7억원3.2억원11.9억원1.1억원-3.7억원

VI.Financial Ratios

FY2025 basis

13.34%

영업이익률

-47.51%

순이익률

-1.05%

ROA

-1.6%

ROE

51.36%

부채비율

66.07%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부영개발 투심보고서 | Alpha Lenz