로제캐피탈대부

비상장계속사업자

rosecapital

추홍연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

로제캐피탈대부

Business Reg. No. 1208803482 · CEO 추홍연

I.Investment Overview

Target로제캐피탈대부 (1208803482)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명로제캐피탈대부
영문명rosecapital
대표자추홍연
사업자등록번호1208803482
법인등록번호1101115224847
설립일2013.09.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW33.5202137.9202233.8202329.4202432.72025
영업이익100M KRW6.620214.220223.320233.520243.72025
순이익100M KRW5.420213.620222.82023320242.62025
Item20252024202320222021
자산총계378.2억원209.7억원254.3억원379.8억원349.9억원
부채총계338.5억원171.6억원204.5억원330.9억원302.5억원
자본총계39.7억원38.2억원49.7억원48.9억원47.4억원
매출액32.7억원29.4억원33.8억원37.9억원33.5억원
영업이익3.7억원3.5억원3.3억원4.2억원6.6억원
순이익2.6억원3억원2.8억원3.6억원5.4억원

VI.Financial Ratios

FY2025 basis

11.36%

영업이익률

8.07%

순이익률

0.7%

ROA

6.65%

ROE

853.11%

부채비율

10.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

로제캐피탈대부 투심보고서 | Alpha Lenz