삼정이앤시

비상장계속사업자

SAM JUNG E&C

김경태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼정이앤시

Business Reg. No. 3128617368 · CEO 김경태

I.Investment Overview

Target삼정이앤시 (3128617368)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼정이앤시
영문명SAM JUNG E&C
대표자김경태
사업자등록번호3128617368
법인등록번호1648110054233
설립일2010.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,531.120212,245.220222,011.820232,466.320241,471.72025
영업이익100M KRW131.72021157.62022134.42023-522024387.82025
순이익100M KRW24.12021112202266.52023-77.32024322.52025
Item20252024202320222021
자산총계4,457억원4,777.7억원4,428.5억원4,083.1억원4,532.5억원
부채총계2,569.6억원3,212.7억원2,786.2억원2,507.3억원3,027.4억원
자본총계1,887.4억원1,565억원1,642.3억원1,575.7억원1,505.1억원
매출액1,471.7억원2,466.3억원2,011.8억원2,245.2억원1,531.1억원
영업이익387.8억원-52억원134.4억원157.6억원131.7억원
순이익322.5억원-77.3억원66.5억원112억원24.1억원

VI.Financial Ratios

FY2025 basis

26.35%

영업이익률

21.91%

순이익률

7.24%

ROA

17.09%

ROE

136.14%

부채비율

42.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼정이앤시 투심보고서 | Alpha Lenz