삼보에이앤티

비상장계속사업자

SAMBO A&T co.,LTD

박지훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼보에이앤티

Business Reg. No. 3018148449 · CEO 박지훈

I.Investment Overview

Target삼보에이앤티 (3018148449)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼보에이앤티
영문명SAMBO A&T co.,LTD
대표자박지훈
사업자등록번호3018148449
법인등록번호1544110004163
설립일1999.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,20720211,385.520221,709.120231,756.120241,989.22025
영업이익100M KRW34202139.4202249.7202362.9202475.42025
순이익100M KRW44202154.8202260.42023-9.52024163.12025
Item20252024202320222021
자산총계1,316.4억원974.2억원985억원907.3억원745.1억원
부채총계835억원679억원658.6억원706.6억원627.4억원
자본총계481.3억원295.2억원326.4억원200.6억원117.8억원
매출액1,989.2억원1,756.1억원1,709.1억원1,385.5억원1,207억원
영업이익75.4억원62.9억원49.7억원39.4억원34억원
순이익163.1억원-9.5억원60.4억원54.8억원44억원

VI.Financial Ratios

FY2025 basis

3.79%

영업이익률

8.2%

순이익률

12.39%

ROA

33.89%

ROE

173.48%

부채비율

36.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼보에이앤티 투심보고서 | Alpha Lenz