삼광

비상장계속사업자

SAMKWANG CO.,LTD

김진우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼광

Business Reg. No. 6098145026 · CEO 김진우

I.Investment Overview

Target삼광 (6098145026)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼광
영문명SAMKWANG CO.,LTD
대표자김진우
사업자등록번호6098145026
법인등록번호1942110044488
설립일2000.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,157.320211,308.22022797.32023648.62024779.22025
영업이익100M KRW95.12021229.82022114.6202367.32024106.82025
순이익100M KRW107.92021295.82022122.42023134.9202475.12025
Item20252024202320222021
자산총계1,306.6억원1,122.3억원1,074.7억원1,022.5억원724억원
부채총계850.3억원590.2억원616.7억원617.3억원494.8억원
자본총계456.3억원532.1억원458억원405.3억원229.2억원
매출액779.2억원648.6억원797.3억원1,308.2억원1,157.3억원
영업이익106.8억원67.3억원114.6억원229.8억원95.1억원
순이익75.1억원134.9억원122.4억원295.8억원107.9억원

VI.Financial Ratios

FY2025 basis

13.7%

영업이익률

9.64%

순이익률

5.75%

ROA

16.47%

ROE

186.35%

부채비율

34.92%

자기자본비율

VII.R&D Activity

Fields 재료 > 고분자재료

Keywords 커버 윈도우, 투과율, 인몰드, 안테나, 롤투롤

YearProjectsPapersPatents
2026100
2025100
2024100
2023107
2022201
2021101
2013000
2012100
2011100
2010201

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼광 투심보고서 | Alpha Lenz