Investment Review Report
삼라
Business Reg. No. 2148106859 · CEO 조유선
I.Investment Overview
| Target | 삼라 (2148106859) |
| Investment | — |
| Post-deal stake | — |
| Valuation | Pre — / Post — |
II.Investment Highlights
No investment highlights written yet.
III.Investment Risks
No risks written yet.
IV.Company Profile
| 회사명 | 삼라 |
| 영문명 | SAMRA CO., LTD. |
| 대표자 | 조유선 |
| 사업자등록번호 | 2148106859 |
| 법인등록번호 | 1101110002834 |
| 설립일 | 1969.10.22 |
| 종업원수 | 13명 |
V.Workforce
13
Current headcount · 2026.06 as of
VI.Financial Summary
Per DART disclosure · in 억/만원 (KRW)
Financial trend (100M KRW)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 자산총계 | 18,376.2억원 | 18,534.6억원 | 15,086.9억원 | 15,486.8억원 | 11,139.3억원 |
| 부채총계 | 2,737.8억원 | 4,111.5억원 | 5,404.2억원 | 5,620.2억원 | 4,341.7억원 |
| 자본총계 | 15,638.4억원 | 14,423.1억원 | 9,682.7억원 | 9,866.5억원 | 6,797.6억원 |
| 매출액 | 2,614.2억원 | 3,760.8억원 | 1,071.2억원 | 4,757.7억원 | 4,813.1억원 |
| 영업이익 | 1,442.8억원 | 2,061.2억원 | — | 3,966.3억원 | 4,505.6억원 |
| 순이익 | 1,253.3억원 | 3,627.7억원 | — | 3,282.6억원 | 3,457.2억원 |
VII.Financial Ratios
FY2025 basis
55.19%
영업이익률
47.94%
순이익률
6.82%
ROA
8.01%
ROE
17.51%
부채비율
85.1%
자기자본비율
VIII.Valuation & Exit Plan
| Exit valuation | — |
| Holding period | 5y |
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.
This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.