삼성티엠에스

비상장계속사업자

samsungtms

권삼찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼성티엠에스

Business Reg. No. 6078138188 · CEO 권삼찬

I.Investment Overview

Target삼성티엠에스 (6078138188)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼성티엠에스
영문명samsungtms
대표자권삼찬
사업자등록번호6078138188
법인등록번호1746110027042
설립일1996.11.30
종업원수170명

V.Workforce

170

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW209.12021367.720223362023244.22024277.22025
영업이익100M KRW2.72021920221.22023220241.32025
순이익100M KRW4.120219.420223.320233.420243.82025
Item20252024202320222021
자산총계74.9억원66.7억원67.7억원93억원55.9억원
부채총계29.1억원22.8억원25.2억원51.8억원22억원
자본총계45.7억원43.9억원42.5억원41.2억원33.8억원
매출액277.2억원244.2억원336억원367.7억원209.1억원
영업이익1.3억원2억원1.2억원9억원2.7억원
순이익3.8억원3.4억원3.3억원9.4억원4.1억원

VII.Financial Ratios

FY2025 basis

0.46%

영업이익률

1.38%

순이익률

5.12%

ROA

8.39%

ROE

63.73%

부채비율

61.08%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼성티엠에스 투심보고서 | Alpha Lenz