삼영엠티

비상장계속사업자

samyoungmt

정원영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼영엠티

Business Reg. No. 6068173426 · CEO 정원영

I.Investment Overview

Target삼영엠티 (6068173426)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼영엠티
영문명samyoungmt
대표자정원영
사업자등록번호6068173426
법인등록번호1801110398156
설립일2002.03.01
종업원수176명

V.Workforce

176

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW746.62021865.72022907.32023999.120241,025.52025
영업이익100M KRW40.62021135.72022124.62023125.32024109.42025
순이익100M KRW80.42021113.12022115.12023117.3202491.12025
Item20252024202320222021
자산총계1,216억원1,105.3억원975.3억원800.8억원693.2억원
부채총계305.1억원285.3억원266.8억원208.6억원197.8억원
자본총계910.9억원820.1억원708.5억원592.2억원495.4억원
매출액1,025.5억원999.1억원907.3억원865.7억원746.6억원
영업이익109.4억원125.3억원124.6억원135.7억원40.6억원
순이익91.1억원117.3억원115.1억원113.1억원80.4억원

VII.Financial Ratios

FY2025 basis

10.67%

영업이익률

8.89%

순이익률

7.49%

ROA

10%

ROE

33.49%

부채비율

74.91%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼영엠티 투심보고서 | Alpha Lenz