산수음료

비상장계속사업자

SANSU BEVERAGE CO.,LTD

김지훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

산수음료

Business Reg. No. 1328102037 · CEO 김지훈

I.Investment Overview

Target산수음료 (1328102037)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명산수음료
영문명SANSU BEVERAGE CO.,LTD
대표자김지훈
사업자등록번호1328102037
법인등록번호1152110002457
설립일1985.04.09
종업원수48명

V.Workforce

48

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW167.62021159.22022179.42023180.42024173.32025
영업이익100M KRW2.52021-31.62022-9.82023-14.72024-12.92025
순이익100M KRW1.52021-32.32022-11.82023-22.82024-17.32025
Item20252024202320222021
자산총계309.7억원316.8억원170.2억원185억원179.6억원
부채총계148.9억원138.7억원140.4억원143.4억원105.7억원
자본총계160.8억원178.1억원29.8억원41.5억원73.8억원
매출액173.3억원180.4억원179.4억원159.2억원167.6억원
영업이익-12.9억원-14.7억원-9.8억원-31.6억원2.5억원
순이익-17.3억원-22.8억원-11.8억원-32.3억원1.5억원

VII.Financial Ratios

FY2025 basis

-7.42%

영업이익률

-10%

순이익률

-5.6%

ROA

-10.78%

ROE

92.6%

부채비율

51.92%

자기자본비율

VIII.R&D Activity

Fields 화공 > 화학공정 · 화학 > 유기화학

Keywords 생분해, 필름, 플라스틱, 폴리하이드록시알카노에이트, 컴파운드

YearProjectsPapersPatents
2023160
2022213
2021100
2020100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

산수음료 투심보고서 | Alpha Lenz