에스씨리싸이클링

비상장계속사업자

SC RECYCLING CO, LTD

최동수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스씨리싸이클링

Business Reg. No. 1378172348 · CEO 최동수

I.Investment Overview

Target에스씨리싸이클링 (1378172348)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스씨리싸이클링
영문명SC RECYCLING CO, LTD
대표자최동수
사업자등록번호1378172348
법인등록번호1201110392085
설립일2005.12.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW421.42021473.520224532023673.82024712.92025
영업이익100M KRW6.7202112.8202217.620238.6202423.22025
순이익100M KRW4.820215.420223.5202311.5202415.62025
Item20252024202320222021
자산총계274.4억원210.7억원233.4억원186.9억원140.4억원
부채총계192.6억원144.1억원171.1억원128.2억원87억원
자본총계81.8억원66.6억원62.3억원58.8억원53.4억원
매출액712.9억원673.8억원453억원473.5억원421.4억원
영업이익23.2억원8.6억원17.6억원12.8억원6.7억원
순이익15.6억원11.5억원3.5억원5.4억원4.8억원

VI.Financial Ratios

FY2025 basis

3.26%

영업이익률

2.19%

순이익률

5.7%

ROA

19.11%

ROE

235.32%

부채비율

29.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스씨리싸이클링 투심보고서 | Alpha Lenz