세민주택건설

비상장계속사업자

SEMIN

권오진 , 이상문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세민주택건설

Business Reg. No. 5908800379 · CEO 권오진 , 이상문

I.Investment Overview

Target세민주택건설 (5908800379)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세민주택건설
영문명SEMIN
대표자권오진 , 이상문
사업자등록번호5908800379
법인등록번호2849110158369
설립일2016.09.22
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.5202138.7202210.6202310.3202411.12025
영업이익100M KRW1.42021-1.520220.220233.720245.12025
순이익100M KRW1.1202136.52022-4.620231.120240.92025
Item20252024202320222021
자산총계190.8억원204.2억원213.2억원227.9억원202.6억원
부채총계148.8억원163.1억원173.2억원183.3억원194.5억원
자본총계42억원41.1억원40억원44.6억원8.1억원
매출액11.1억원10.3억원10.6억원38.7억원5.5억원
영업이익5.1억원3.7억원1,968만원-1.5억원1.4억원
순이익9,350만원1.1억원-4.6억원36.5억원1.1억원

VII.Financial Ratios

FY2025 basis

45.6%

영업이익률

8.42%

순이익률

0.49%

ROA

2.23%

ROE

354.28%

부채비율

22.01%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세민주택건설 투심보고서 | Alpha Lenz