서한카이트제십일호기업형임대위탁관리부동산투자회사

비상장계속사업자

SEOHAN KAIT 11 REIT Co., Ltd.

손인택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서한카이트제십일호기업형임대위탁관리부동산투자회사

Business Reg. No. 6658100539 · CEO 손인택

I.Investment Overview

Target서한카이트제십일호기업형임대위탁관리부동산투자회사 (6658100539)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서한카이트제십일호기업형임대위탁관리부동산투자회사
영문명SEOHAN KAIT 11 REIT Co., Ltd.
대표자손인택
사업자등록번호6658100539
법인등록번호1101116222759
설립일2016.11.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28202128.2202228.1202327.6202428.32025
영업이익100M KRW-21.62021-23.32022-25.92023-24.1202421.62025
순이익100M KRW-55.92021-572022-582023-57.2202457.22025
Item20252024202320222021
자산총계1,992.3억원2,062.4억원2,093억원2,172.2억원2,221.3억원
부채총계1,855.5억원1,868.5억원1,841.8억원1,863억원1,855.1억원
자본총계136.7억원193.9억원251.1억원309.2억원366.1억원
매출액28.3억원27.6억원28.1억원28.2억원28억원
영업이익21.6억원-24.1억원-25.9억원-23.3억원-21.6억원
순이익57.2억원-57.2억원-58억원-57억원-55.9억원

VI.Financial Ratios

FY2025 basis

76.42%

영업이익률

202.27%

순이익률

2.87%

ROA

41.84%

ROE

1,357.12%

부채비율

6.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서한카이트제십일호기업형임대위탁관리부동산투자회사 투심보고서 | Alpha Lenz