석미개발

비상장계속사업자

SEOKMI DEVELOPMENT CO.,LTD.

심명규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

석미개발

Business Reg. No. 2218107588 · CEO 심명규

I.Investment Overview

Target석미개발 (2218107588)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명석미개발
영문명SEOKMI DEVELOPMENT CO.,LTD.
대표자심명규
사업자등록번호2218107588
법인등록번호1347110010308
설립일1994.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.4202150.120223.6202420.82025
영업이익100M KRW-1.6202112.82022-3.22023-0.520243.52025
순이익100M KRW-4.7202114.12022-7.82023-6.120246.32025
Item20252024202320222021
자산총계168.1억원130.9억원121.5억원120.2억원127.9억원
부채총계151.1억원107.6억원92.1억원83억원104.9억원
자본총계17억원23.3억원29.4억원37.2억원23억원
매출액20.8억원3.6억원50.1억원1.4억원
영업이익3.5억원-5,389만원-3.2억원12.8억원-1.6억원
순이익6.3억원-6.1억원-7.8억원14.1억원-4.7억원

VI.Financial Ratios

FY2025 basis

16.97%

영업이익률

30.25%

순이익률

3.74%

ROA

37%

ROE

889.04%

부채비율

10.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

석미개발 투심보고서 | Alpha Lenz