선릉역마에스트로역세권청년주택프로젝트금융투자

비상장계속사업자

Seolleung Station Maestro Project Financing Vehicle Co.,LTD.

정길호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선릉역마에스트로역세권청년주택프로젝트금융투자

Business Reg. No. 6828801944 · CEO 정길호

I.Investment Overview

Target선릉역마에스트로역세권청년주택프로젝트금융투자 (6828801944)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선릉역마에스트로역세권청년주택프로젝트금융투자
영문명Seolleung Station Maestro Project Financing Vehicle Co.,LTD.
대표자정길호
사업자등록번호6828801944
법인등록번호1101117703021
설립일2020.12.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.7202315.82024192025
영업이익100M KRW-0.82021-0.12022-10.72023-320247.42025
순이익100M KRW-0.6202102022-21.52023-36.22024-28.32025
Item20252024202320222021
자산총계900.6억원886.9억원917.8억원701.4억원577.1억원
부채총계937.8억원895.8억원890.4억원652.5억원528.2억원
자본총계-37.2억원-8.9억원27.4억원48.9억원48.9억원
매출액19억원15.8억원2.7억원
영업이익7.4억원-3억원-10.7억원-1,193만원-8,067만원
순이익-28.3억원-36.2억원-21.5억원217만원-6,154만원

VI.Financial Ratios

FY2025 basis

39.23%

영업이익률

-149.4%

순이익률

-3.15%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선릉역마에스트로역세권청년주택프로젝트금융투자 투심보고서 | Alpha Lenz