서영개발

비상장계속사업자

seoyoung development co.,ltd

이영돈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서영개발

Business Reg. No. 1248661684 · CEO 이영돈

I.Investment Overview

Target서영개발 (1248661684)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서영개발
영문명seoyoung development co.,ltd
대표자이영돈
사업자등록번호1248661684
법인등록번호1348110148967
설립일2007.12.13
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW143.22021672.52022631.5202347.1202491.52025
영업이익100M KRW-110.82021135.220221802023-86.6202446.62025
순이익100M KRW-119.920211182022133.52023-60.9202449.62025
Item20252024202320222021
자산총계616.1억원533.9억원445.1억원712.2억원733.9억원
부채총계481.5억원299.7억원150억원552.2억원660.6억원
자본총계134.6억원234.2억원295.1억원160억원73.3억원
매출액91.5억원47.1억원631.5억원672.5억원143.2억원
영업이익46.6억원-86.6억원180억원135.2억원-110.8억원
순이익49.6억원-60.9억원133.5억원118억원-119.9억원

VII.Financial Ratios

FY2025 basis

50.96%

영업이익률

54.21%

순이익률

8.05%

ROA

36.84%

ROE

357.72%

부채비율

21.85%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서영개발 투심보고서 | Alpha Lenz