신세계하나제1호기업형임대위탁관리부동산투자회사

비상장계속사업자

Shinsegae Hana 1 REIT Co.,Ltd

박영희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신세계하나제1호기업형임대위탁관리부동산투자회사

Business Reg. No. 6428600943 · CEO 박영희

I.Investment Overview

Target신세계하나제1호기업형임대위탁관리부동산투자회사 (6428600943)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신세계하나제1호기업형임대위탁관리부동산투자회사
영문명Shinsegae Hana 1 REIT Co.,Ltd
대표자박영희
사업자등록번호6428600943
법인등록번호1101116518926
설립일2017.09.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.2202122.8202222.4202322.72024242025
영업이익100M KRW-15.22021-10.42022-11.72023-11.2202410.22025
순이익100M KRW-372021-41.82022-38.92023-39.7202441.42025
Item20252024202320222021
자산총계1,611.3억원1,630.9억원1,666.6억원1,719.5억원1,892.8억원
부채총계1,443.6억원1,421.7억원1,417.7억원1,431.7억원1,563.1억원
자본총계167.7억원209.1억원248.9억원287.8억원329.7억원
매출액24억원22.7억원22.4억원22.8억원12.2억원
영업이익10.2억원-11.2억원-11.7억원-10.4억원-15.2억원
순이익41.4억원-39.7억원-38.9억원-41.8억원-37억원

VI.Financial Ratios

FY2025 basis

42.68%

영업이익률

172.82%

순이익률

2.57%

ROA

24.69%

ROE

860.63%

부채비율

10.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신세계하나제1호기업형임대위탁관리부동산투자회사 투심보고서 | Alpha Lenz