시몬스

비상장

SIMMONS-K. CO., LTD

안정호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

시몬스

Business Reg. No. 1268124808 · CEO 안정호

I.Investment Overview

Target시몬스 (1268124808)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명시몬스
영문명SIMMONS-K. CO., LTD
대표자안정호
사업자등록번호1268124808
법인등록번호1101110889844
설립일1992.09.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3,053.720212,857.920223,137.620233,295.420243,238.72025
영업이익100M KRW184.32021118.42022318.72023527.220244052025
순이익100M KRW98.12021812022239.92023352.62024302.32025
Item20252024202320222021
자산총계2,754.1억원2,460.9억원2,137.3억원1,917.3억원1,901.3억원
부채총계1,255.1억원1,014.3억원743.4억원663.2억원628.2억원
자본총계1,498.9억원1,446.6억원1,394억원1,254.1억원1,273.1억원
매출액3,238.7억원3,295.4억원3,137.6억원2,857.9억원3,053.7억원
영업이익405억원527.2억원318.7억원118.4억원184.3억원
순이익302.3억원352.6억원239.9억원81억원98.1억원

VI.Financial Ratios

FY2025 basis

12.51%

영업이익률

9.34%

순이익률

10.98%

ROA

20.17%

ROE

83.73%

부채비율

54.43%

자기자본비율

VII.R&D Activity

Fields 기계 > 기타 기계

Keywords 화재시험, 난연, 화재안전

YearProjectsPapersPatents
2022010
2021100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

시몬스 투심보고서 | Alpha Lenz