신도

비상장계속사업자

SINDO Co., Ltd

서호권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신도

Business Reg. No. 5038166290 · CEO 서호권

I.Investment Overview

Target신도 (5038166290)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신도
영문명SINDO Co., Ltd
대표자서호권
사업자등록번호5038166290
법인등록번호1701110277758
설립일2004.12.14
종업원수80명

V.Workforce

80

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW322.52021382.12022407.22023395.82024437.22025
영업이익100M KRW20.1202122.8202243.3202340.8202460.42025
순이익100M KRW17202116.6202231.1202329.9202449.42025
Item20252024202320222021
자산총계849억원786.3억원719.4억원755억원768.6억원
부채총계497.5억원468.5억원475.4억원531.1억원548억원
자본총계351.5억원317.8억원244억원223.9억원220.5억원
매출액437.2억원395.8억원407.2억원382.1억원322.5억원
영업이익60.4억원40.8억원43.3억원22.8억원20.1억원
순이익49.4억원29.9억원31.1억원16.6억원17억원

VII.Financial Ratios

FY2025 basis

13.8%

영업이익률

11.31%

순이익률

5.82%

ROA

14.06%

ROE

141.53%

부채비율

41.4%

자기자본비율

VIII.R&D Activity

Fields 재료 > 소성가공/분말 · 기계 > 기타 기계

Keywords 냉간단조, 알루미늄, 철강, 엔진, 댐퍼폴리

YearProjectsPapersPatents
2023100
2022100
2021208
2020200
2019100
2018200
2017210
2016310
2015100
2014000
2013200
2012100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신도 투심보고서 | Alpha Lenz