사우스케이프

비상장계속사업자

Southcape Co., Ltd.

강경수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

사우스케이프

Business Reg. No. 6138168159 · CEO 강경수

I.Investment Overview

Target사우스케이프 (6138168159)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명사우스케이프
영문명Southcape Co., Ltd.
대표자강경수
사업자등록번호6138168159
법인등록번호1946110006109
설립일2012.12.21

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)슈퍼라이프43.87%
  • 정재봉38.46%
  • 정형진7.15%
  • 문미숙0.58%
  • 정수진0.01%
  • Others9.93%
ShareholderRelationSharesPrePost
(주)슈퍼라이프본인1,500,00043.87%43.87%
정재봉특수관계인1,314,89938.46%38.46%
정형진특수관계인244,4387.15%7.15%
문미숙특수관계인19,7410.58%0.58%
정수진특수관계인1730.01%0.01%

VI.Key Executives

NameTitleCareer
강경수CEO대표이사성균관대학교 졸업 삼일인쇄 대표이사
정재봉사내이사서울대학교 문리대 졸업 (주)한섬 대표이사 사우스케이프(주)대표이사
정형진사내이사Caldwell college 졸업 동양종금증권 근무
정수진사내이사(주)한섬커뮤니케이션 대표이사
정순여감사(주)한섬커뮤니케이션 감사 사우스케이프(주)감사

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW676.62022321.52023378.12024379.62025
영업이익100M KRW108.52022-11.7202311.3202440.32025
순이익100M KRW153.3202216.72023-16.9202451.42025
Item2025202420232022
자산총계4,530.6억원4,473.5억원4,507.5억원4,627.9억원
부채총계575.1억원574.3억원593.7억원723.4억원
자본총계3,955.5억원3,899.2억원3,913.8억원3,904.5억원
매출액379.6억원378.1억원321.5억원676.6억원
영업이익40.3억원11.3억원-11.7억원108.5억원
순이익51.4억원-16.9억원16.7억원153.3억원

VIII.Financial Ratios

FY2025 basis

10.61%

영업이익률

13.55%

순이익률

32.9%

매출총이익률

1.14%

ROA

1.3%

ROE

14.54%

부채비율

381.89%

유동비율

87.31%

자기자본비율

0.41%

매출액증가율

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견예일회계법인
2025.12.31-
2025.12.31적정의견삼일회계법인
2024.12.31적정의견삼일회계법인
2024.12.31-
2023.12.31적정삼일회계법인
2022.12.31적정삼일회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

사우스케이프 투심보고서 | Alpha Lenz