에스티씨

비상장계속사업자

STC Co.,Ltd.

정민호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스티씨

Business Reg. No. 1238136964 · CEO 정민호

I.Investment Overview

Target에스티씨 (1238136964)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스티씨
영문명STC Co.,Ltd.
대표자정민호
사업자등록번호1238136964
법인등록번호1341110044987
설립일1994.12.15
종업원수55명

V.Workforce

55

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW115.82021117.62022140.32023143.52024217.22025
영업이익100M KRW8.42021-0.620228.32023-14.820244.32025
순이익100M KRW8.820210.220222.82023189.320243.42025
Item20252024202320222021
자산총계395억원372.5억원300.8억원275억원250.5억원
부채총계174.3억원154.3억원162.5억원140.7억원111.7억원
자본총계220.8억원218.2억원138.3억원134.4억원138.7억원
매출액217.2억원143.5억원140.3억원117.6억원115.8억원
영업이익4.3억원-14.8억원8.3억원-5,802만원8.4억원
순이익3.4억원189.3억원2.8억원2,233만원8.8억원

VII.Financial Ratios

FY2025 basis

2%

영업이익률

1.56%

순이익률

0.86%

ROA

1.54%

ROE

78.95%

부채비율

55.88%

자기자본비율

VIII.R&D Activity

Fields 에너지/자원 > 신재생에너지 · 기계 > 자동차/철도차량

Keywords 해양에너지 개발, 실해역 시험, 10MW급 조류발전단지, 타당성 조사, 인버터

YearProjectsPapersPatents
2022200
2021200
2020200
2019100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스티씨 투심보고서 | Alpha Lenz