태양연마

비상장계속사업자

Sun Abrasives Co., Ltd.

신석호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태양연마

Business Reg. No. 1348110867 · CEO 신석호

I.Investment Overview

Target태양연마 (1348110867)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태양연마
영문명Sun Abrasives Co., Ltd.
대표자신석호
사업자등록번호1348110867
법인등록번호1243110021206
설립일1988.01.01
종업원수181명

V.Workforce

181

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,165.120211,142.520221,231.520231,322.520241,288.92025
영업이익100M KRW168.22021146.32022181.62023215.42024169.92025
순이익100M KRW154.52021135.22022150.82023205.420241512025
Item20252024202320222021
자산총계1,398.8억원1,348.7억원1,222억원1,127.9억원1,128억원
부채총계138.9억원131.5억원131.3억원117.9억원173.3억원
자본총계1,259.9억원1,217.2억원1,090.8억원1,009.9억원954.7억원
매출액1,288.9억원1,322.5억원1,231.5억원1,142.5억원1,165.1억원
영업이익169.9억원215.4억원181.6억원146.3억원168.2억원
순이익151억원205.4억원150.8억원135.2억원154.5억원

VII.Financial Ratios

FY2025 basis

13.18%

영업이익률

11.72%

순이익률

10.8%

ROA

11.99%

ROE

11.02%

부채비율

90.07%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태양연마 투심보고서 | Alpha Lenz