그랜드관광호텔

비상장계속사업자

TAEGU GRAND HOTEL Co.,Ltd

서윤자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그랜드관광호텔

Business Reg. No. 5028110323 · CEO 서윤자

I.Investment Overview

Target그랜드관광호텔 (5028110323)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그랜드관광호텔
영문명TAEGU GRAND HOTEL Co.,Ltd
대표자서윤자
사업자등록번호5028110323
법인등록번호1701110034330
설립일1988.05.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW212.62021219.92022397.22023330.12024191.12025
영업이익100M KRW-46.52021-3220222.8202320.420245.62025
순이익100M KRW-57.12021-53.52022-38.42023-19.12024-37.42025
Item20252024202320222021
자산총계1,615.7억원1,557.7억원1,515.1억원1,465.9억원1,471.2억원
부채총계1,189.1억원1,093.8억원1,032억원944.5억원896.4억원
자본총계426.5억원463.9억원483억원521.4억원574.9억원
매출액191.1억원330.1억원397.2억원219.9억원212.6억원
영업이익5.6억원20.4억원2.8억원-32억원-46.5억원
순이익-37.4억원-19.1억원-38.4억원-53.5억원-57.1억원

VI.Financial Ratios

FY2025 basis

2.95%

영업이익률

-19.55%

순이익률

-2.31%

ROA

-8.76%

ROE

278.79%

부채비율

26.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그랜드관광호텔 투심보고서 | Alpha Lenz