태양여객

비상장계속사업자

TEAYNG BUS

주상준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태양여객

Business Reg. No. 1228156424 · CEO 주상준

I.Investment Overview

Target태양여객 (1228156424)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태양여객
영문명TEAYNG BUS
대표자주상준
사업자등록번호1228156424
법인등록번호1201110181842
설립일1999.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11520211322022137.82023148.82024169.32025
영업이익100M KRW0.320210.520222.320230.220241.32025
순이익100M KRW1.420212.820220.620239.120243.32025
Item20252024202320222021
자산총계169.8억원145.5억원97억원60.7억원59.9억원
부채총계166.2억원144.3억원92.1억원55.4억원53.9억원
자본총계3.6억원1.2억원4.9억원5.3억원6.1억원
매출액169.3억원148.8억원137.8억원132억원115억원
영업이익1.3억원2,471만원2.3억원5,277만원3,267만원
순이익3.3억원9.1억원5,968만원2.8억원1.4억원

VI.Financial Ratios

FY2025 basis

0.74%

영업이익률

1.97%

순이익률

1.97%

ROA

91.9%

ROE

4,570.44%

부채비율

2.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태양여객 투심보고서 | Alpha Lenz