더채움개발

비상장계속사업자

The Chaeum

문영로

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더채움개발

Business Reg. No. 2148701045 · CEO 문영로

I.Investment Overview

Target더채움개발 (2148701045)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더채움개발
영문명The Chaeum
대표자문영로
사업자등록번호2148701045
법인등록번호1101112394370
설립일2020.10.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.62021176.1202251.4202336.12025
영업이익100M KRW-4.7202122.220222.22023-2.92025
순이익100M KRW-4.720211220220.12023-5.62025
Item2025202320222021
자산총계146.3억원188.3억원250.1억원129억원
부채총계162억원178.5억원240.5억원131.4억원
자본총계-15.8억원9.7억원9.6억원-2.4억원
매출액36.1억원51.4억원176.1억원6,000만원
영업이익-2.9억원2.2억원22.2억원-4.7억원
순이익-5.6억원1,091만원12억원-4.7억원

VI.Financial Ratios

FY2025 basis

-8.06%

영업이익률

-15.41%

순이익률

-3.8%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더채움개발 투심보고서 | Alpha Lenz