더퍼스트타워투

비상장계속사업자

the first tower two

우재성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더퍼스트타워투

Business Reg. No. 8468700479 · CEO 우재성

I.Investment Overview

Target더퍼스트타워투 (8468700479)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더퍼스트타워투
영문명the first tower two
대표자우재성
사업자등록번호8468700479
법인등록번호1348110370411
설립일2016.12.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW76.4202113.42022279.2202355.9202464.32025
영업이익100M KRW15.620212.32022-14.62023-9.620240.32025
순이익100M KRW62021-6.72022-26.82023-14.820243.92025
Item20252024202320222021
자산총계87.9억원122.9억원146.7억원286.3억원292.7억원
부채총계101.2억원132.2억원141.3억원254억원253.8억원
자본총계-13.3억원-9.4억원5.4억원32.2억원38.9억원
매출액64.3억원55.9억원279.2억원13.4억원76.4억원
영업이익2,886만원-9.6억원-14.6억원2.3억원15.6억원
순이익3.9억원-14.8억원-26.8억원-6.7억원6억원

VI.Financial Ratios

FY2025 basis

0.45%

영업이익률

6.02%

순이익률

4.41%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더퍼스트타워투 투심보고서 | Alpha Lenz