씨제이인베스트먼트

비상장계속사업자

Timewise Investment

김도한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨제이인베스트먼트

Business Reg. No. 2118691293 · CEO 김도한

I.Investment Overview

Target씨제이인베스트먼트 (2118691293)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨제이인베스트먼트
영문명Timewise Investment
대표자김도한
사업자등록번호2118691293
법인등록번호1101111882459
설립일2000.02.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW100.3202191.6202280.1202482.62025
영업이익100M KRW40.9202141.1202224.5202424.62025
순이익100M KRW31.7202131.6202219.1202418.82025
Item20252024202320222021
자산총계270.9억원248억원197.5억원185.9억원
부채총계27.7억원23.2억원19.2억원23.4억원
자본총계243.2억원224.8억원178.2억원162.5억원
매출액82.6억원80.1억원91.6억원100.3억원
영업이익24.6억원24.5억원41.1억원40.9억원
순이익18.8억원19.1억원31.6억원31.7억원

VI.Financial Ratios

FY2025 basis

29.78%

영업이익률

22.81%

순이익률

6.95%

ROA

7.75%

ROE

11.41%

부채비율

89.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨제이인베스트먼트 투심보고서 | Alpha Lenz