티모넷

비상장계속사업자

TMONET

박진우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티모넷

Business Reg. No. 1048610672 · CEO 박진우

I.Investment Overview

Target티모넷 (1048610672)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티모넷
영문명TMONET
대표자박진우
사업자등록번호1048610672
법인등록번호1101113768483
설립일2007.10.15
종업원수65명

V.Workforce

65

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW206.12021308.42022334.32023356.72025
영업이익100M KRW-10.52021-17.62022-28.620232.22025
순이익100M KRW-212021-19.92022-30.42023-0.82025
Item20252024202320222021
자산총계238.8억원219.3억원317억원443.2억원280.2억원
부채총계214.3억원193.9억원260.1억원357.3억원175.5억원
자본총계24.6억원25.4억원56.9억원85.8억원104.7억원
매출액356.7억원334.3억원308.4억원206.1억원
영업이익2.2억원-28.6억원-17.6억원-10.5억원
순이익-8,451만원-30.4억원-19.9억원-21억원

VII.Financial Ratios

FY2025 basis

0.62%

영업이익률

-0.24%

순이익률

-0.35%

ROA

-3.44%

ROE

872.42%

부채비율

10.28%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 정보보호 · 정보/통신 > 소프트웨어

Keywords 생체인증, 인증장치, 공개키, 하드웨어보안모듈, 보안토큰

YearProjectsPapersPatents
2023000
2022100
2021300
2020200
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티모넷 투심보고서 | Alpha Lenz