트러스트투

비상장계속사업자

TRUST2

김상혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

트러스트투

Business Reg. No. 6998600240 · CEO 김상혁

I.Investment Overview

Target트러스트투 (6998600240)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명트러스트투
영문명TRUST2
대표자김상혁
사업자등록번호6998600240
법인등록번호2001110473177
설립일2015.09.20
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW256.820211,06820221,447.6202356.520249.52025
영업이익100M KRW6.22021101.72022161.32023-4520243.72025
순이익100M KRW4.6202121.92022164.72023-34.2202413.32025
Item20252024202320222021
자산총계516.2억원504.1억원1,051.5억원1,343억원1,317.5억원
부채총계65.2억원66.4억원579.5억원1,035.8억원1,032.2억원
자본총계451억원437.7억원472억원307.2억원285.3억원
매출액9.5억원56.5억원1,447.6억원1,068억원256.8억원
영업이익3.7억원-45억원161.3억원101.7억원6.2억원
순이익13.3억원-34.2억원164.7억원21.9억원4.6억원

VII.Financial Ratios

FY2025 basis

38.7%

영업이익률

140.45%

순이익률

2.57%

ROA

2.94%

ROE

14.45%

부채비율

87.37%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

트러스트투 투심보고서 | Alpha Lenz