티에스에너지9호

비상장계속사업자

TSENERGY9HO Co.,Ltd

윤정택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티에스에너지9호

Business Reg. No. 3808100055 · CEO 윤정택

I.Investment Overview

Target티에스에너지9호 (3808100055)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티에스에너지9호
영문명TSENERGY9HO Co.,Ltd
대표자윤정택
사업자등록번호3808100055
법인등록번호2059110022577
설립일2014.10.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW40.7202149.8202231.62023142202468.32025
영업이익100M KRW-2.22021-2.22022-7.12023-6.4202414.32025
순이익100M KRW-11.62021-2.42022-9.82023-6.120241.22025
Item20252024202320222021
자산총계824.3억원686.2억원725.3억원654.9억원632.8억원
부채총계868.1억원731.1억원764.2억원681.7억원657.2억원
자본총계-43.7억원-44.9억원-38.8억원-26.8억원-24.4억원
매출액68.3억원142억원31.6억원49.8억원40.7억원
영업이익14.3억원-6.4억원-7.1억원-2.2억원-2.2억원
순이익1.2억원-6.1억원-9.8억원-2.4억원-11.6억원

VI.Financial Ratios

FY2025 basis

20.87%

영업이익률

1.81%

순이익률

0.15%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티에스에너지9호 투심보고서 | Alpha Lenz