유피씨

비상장계속사업자

upc.ltd

황창연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유피씨

Business Reg. No. 3068129447 · CEO 황창연

I.Investment Overview

Target유피씨 (3068129447)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유피씨
영문명upc.ltd
대표자황창연
사업자등록번호3068129447
법인등록번호1601110063216
설립일1997.06.16
종업원수45명

V.Workforce

45

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW260.52021306.22022155.82023217.32024184.62025
영업이익100M KRW-6.22021-4.52022-50.22023-20.42024-18.12025
순이익100M KRW-12.12021-11.72022-63.62023-40.82024-27.22025
Item20252024202320222021
자산총계347.6억원371.6억원388.1억원414.8억원473.2억원
부채총계264.9억원261.6억원265.2억원228.3억원267.2억원
자본총계82.8억원110억원123억원186.6억원206.1억원
매출액184.6억원217.3억원155.8억원306.2억원260.5억원
영업이익-18.1억원-20.4억원-50.2억원-4.5억원-6.2억원
순이익-27.2억원-40.8억원-63.6억원-11.7억원-12.1억원

VII.Financial Ratios

FY2025 basis

-9.79%

영업이익률

-14.74%

순이익률

-7.83%

ROA

-32.87%

ROE

319.97%

부채비율

23.81%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유피씨 투심보고서 | Alpha Lenz