브이씨텍

비상장계속사업자

VCTech.co.,ltd.

이인석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

브이씨텍

Business Reg. No. 1238180650 · CEO 이인석

I.Investment Overview

Target브이씨텍 (1238180650)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명브이씨텍
영문명VCTech.co.,ltd.
대표자이인석
사업자등록번호1238180650
법인등록번호1341110098835
설립일2002.07.30
종업원수118명

V.Workforce

118

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW184.42021257.62022286.720233972024521.12025
영업이익100M KRW9.820211.1202212.5202321.8202429.22025
순이익100M KRW17.320211.1202212.5202312.7202427.52025
Item20252024202320222021
자산총계627.5억원431.7억원396.2억원381.9억원300.5억원
부채총계445.8억원277.4억원254.7억원252.9억원213.9억원
자본총계181.7억원154.2억원141.5억원129억원86.6억원
매출액521.1억원397억원286.7억원257.6억원184.4억원
영업이익29.2억원21.8억원12.5억원1.1억원9.8억원
순이익27.5억원12.7억원12.5억원1.1억원17.3억원

VII.Financial Ratios

FY2025 basis

5.61%

영업이익률

5.28%

순이익률

4.38%

ROA

15.14%

ROE

245.33%

부채비율

28.96%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 에너지/자원 > 기타 에너지/자원

Keywords 전기자동차, 슈퍼 커패시터, 배터리팩, 하이브리드, 보조전원장치

YearProjectsPapersPatents
2026100
2025241
2024228
2023306
2022404
2021316
2020309
2019445
2018404
2017403
2016202
2015324
20141216
2013113
20122125
2011200
2010200

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

브이씨텍 투심보고서 | Alpha Lenz