웨이브텍

비상장계속사업자

WAVE TECH

이승모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

웨이브텍

Business Reg. No. 1348146647 · CEO 이승모

I.Investment Overview

Target웨이브텍 (1348146647)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명웨이브텍
영문명WAVE TECH
대표자이승모
사업자등록번호1348146647
법인등록번호1355110100417
설립일1999.09.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW310.22021235.12022152.62023133.52024231.72025
영업이익100M KRW272021-1.7202210202310.4202445.22025
순이익100M KRW30.5202114.8202213.32023-13.82024522025
Item20252024202320222021
자산총계251.9억원212.1억원245억원245.3억원238.1억원
부채총계86.6억원98.7억원117.8억원105.9억원112.6억원
자본총계165.3억원113.4억원127.2억원139.3억원125.5억원
매출액231.7억원133.5억원152.6억원235.1억원310.2억원
영업이익45.2억원10.4억원10억원-1.7억원27억원
순이익52억원-13.8억원13.3억원14.8억원30.5억원

VI.Financial Ratios

FY2025 basis

19.52%

영업이익률

22.43%

순이익률

20.63%

ROA

31.43%

ROE

52.38%

부채비율

65.63%

자기자본비율

VII.R&D Activity

Fields 건설/교통 > 항공교통기술 · 정보/통신 > 정보통신 모듈/부품 · 건설/교통 > 건설 환경설비 기술

Keywords 이물질, 유전체, 웨이브가이드, 5세대 이동통신, 소형화

YearProjectsPapersPatents
2025100
2024100
2022003
2021103
2020106
2019102
20181110
20171015
2016379
20153164
2014210
2013200
2012100
2011000
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

웨이브텍 투심보고서 | Alpha Lenz