웰파인

비상장

Well Fine Co.Ltd

손일권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

웰파인

Business Reg. No. 1428123456 · CEO 손일권

I.Investment Overview

Target웰파인 (1428123456)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명웰파인
영문명Well Fine Co.Ltd
대표자손일권
사업자등록번호1428123456
법인등록번호1345110144185
설립일2009.09.30
종업원수148명

V.Workforce

148

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2162021300.22022323.12023431.12024512.72025
영업이익100M KRW8.2202125.9202233.3202345.9202452.12025
순이익100M KRW-8.8202121.2202229.7202336.9202444.42025
Item20252024202320222021
자산총계324.1억원224.8억원184.5억원166.8억원165.1억원
부채총계180.8억원125.9억원122.4억원134.5억원154억원
자본총계143.3억원98.9억원62억원32.3억원11.1억원
매출액512.7억원431.1억원323.1억원300.2억원216억원
영업이익52.1억원45.9억원33.3억원25.9억원8.2억원
순이익44.4억원36.9억원29.7억원21.2억원-8.8억원

VII.Financial Ratios

FY2025 basis

10.17%

영업이익률

8.67%

순이익률

13.71%

ROA

31%

ROE

126.13%

부채비율

44.22%

자기자본비율

VIII.R&D Activity

Fields 농림수산식품 > 식품영양과학 · 농림수산식품 > 기타 농림수산식품 · 농림수산식품 > 식품과학 · 생명과학 > 산업바이오

Keywords 건강기능식품, 항산화, 건강지향식품, 기능성 화장품, 웰니스

YearProjectsPapersPatents
2026100
2025200
2022100
2020011
2019203
2018100
2017001
2016001
2015001
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

웰파인 투심보고서 | Alpha Lenz