위드시스템

비상장계속사업자

withsystem.co.,ltd

김명준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

위드시스템

Business Reg. No. 5138125753 · CEO 김명준

I.Investment Overview

Target위드시스템 (5138125753)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명위드시스템
영문명withsystem.co.,ltd
대표자김명준
사업자등록번호5138125753
법인등록번호1752110011696
설립일2002.03.15
종업원수73명

V.Workforce

73

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW305.82021375.52022265.32023282.82024261.42025
영업이익100M KRW11.6202150.82022-69.42023-472024-72.92025
순이익100M KRW22.2202151.52022-67.92023-46.32024-77.22025
Item20252024202320222021
자산총계393.9억원422.8억원438억원513억원403.6억원
부채총계193.5억원145.1억원114.5억원120.5억원60.6억원
자본총계200.4억원277.6억원323.6억원392.5억원343억원
매출액261.4억원282.8억원265.3억원375.5억원305.8억원
영업이익-72.9억원-47억원-69.4억원50.8억원11.6억원
순이익-77.2억원-46.3억원-67.9억원51.5억원22.2억원

VII.Financial Ratios

FY2025 basis

-27.9%

영업이익률

-29.54%

순이익률

-19.6%

ROA

-38.53%

ROE

96.55%

부채비율

50.88%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 디스플레이 · 과학기술과 인문사회 > 기타 과학기술과인문사회 · 기계 > 로봇/자동화기계

Keywords 디스플레이, 폴더블, 지그, 산업용로봇, 컨베이어

YearProjectsPapersPatents
2023100
2022100
2021100
2020002
2019200
2018300
2017120

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

위드시스템 투심보고서 | Alpha Lenz